WCHL Revenues WCHLPA Share Projected WCHL Revenues Revenues Sharing (1.5%) In Bank
2,748,849,406$
2,172,529,263$ (79.03%)
2,660,176,845$
41,232,741$
10,000,000$
TEAM
HOME GP
ATTENDANCE
CAPACITY PCT
REVENUES
SHARE
FINANCE
PROJECTED SHARE
SPOKANE KNIGHTS41935,83895.11%117,029,187$-5,306,654$149,904,482$-5,306,654$
PORTLAND PIRATES41877,80097.32%112,899,263$-5,306,654$123,166,772$-5,306,654$
COLORADO GLACIERCATS41907,14393.75%105,182,491$-5,100,490$91,189,997$-5,100,490$
LONG BEACH BARACUDAS41817,57879.76%104,779,465$-5,100,490$76,485,416$-5,100,490$
SAN JOSE BRONCOS41738,27481.85%104,033,383$-3,636,728$73,440,544$-3,636,728$
LAS VEGAS LIZARD KINGS41590,96475.86%102,051,032$-3,636,728$77,934,612$-3,636,728$
SACRAMENTO BANDITS41661,45985.32%95,006,423$-3,471,797$33,368,503$-3,471,797$
VANCOUVER VOODOO41894,23396.08%93,884,532$-3,471,797$54,008,148$-3,471,797$
ANCHORAGE ACES41722,23797.86%92,570,593$-3,100,702$43,508,011$-3,100,702$
SAN DIEGO THUNDER41691,43188.76%91,662,894$-3,100,702$21,299,606$-3,100,702$
WINNIPEG BEAVERS41696,50994.38%89,503,204$0$35,161,792$0$
REGINA FALCONS41509,19069%88,255,431$0$42,352,162$0$
CALGARY FIREMEN41798,40097.37%87,226,521$0$54,273,013$0$
EDMONTON ICE41638,94977.92%87,115,709$0$57,583,611$0$
KANSAS CITY KILLERBEES41730,83491.32%86,963,074$0$30,336,525$0$
SALEM BLACK JAYS41737,20599.89%86,079,901$0$28,447,736$0$
LOS ANGELES SEALS41702,70895.22%84,795,284$0$49,548,491$0$
KELOWNA ROCKETS41884,61798.07%84,681,517$0$35,519,859$0$
RENO LIONS41888,21798.47%84,234,622$0$41,591,756$0$
BANFF WOLVES41702,00179.97%83,625,316$0$42,500,574$0$
SEATTLE GRUNGE41790,09496.35%82,882,284$+0$31,795,641$+0$
SAN FRANCISCO SPIDERS41733,70896.73%82,684,483$+3,100,702$45,226,962$+3,100,702$
BOISE CARIBOUS41640,51486.79%82,623,909$+3,100,702$43,993,254$+3,100,702$
TEXAS TOROS41659,88976.64%82,057,469$+3,471,797$50,573,353$+3,471,797$
SASKATOON DUCKS41804,17398.07%82,053,173$+3,471,797$42,068,598$+3,471,797$
ANAHEIM OUTLAWS41565,04267.23%80,625,129$+3,636,728$37,134,233$+3,636,728$
VICTORIA GLADIATORS41695,45189.27%79,852,738$+3,636,728$25,720,521$+3,636,728$
OAKLAND GORILLAS41626,15584.84%78,684,515$+5,100,490$44,124,808$+5,100,490$
PHOENIX MUSTANGS41822,62998.6%75,386,459$+5,100,490$17,625,518$+5,100,490$
UTAH ICE BEARS41826,26991.6%72,132,384$+5,306,654$38,618,552$+5,306,654$
NORTH DAKOTA HAWKS41697,14894.46%68,287,021$+5,306,654$29,036,955$+5,306,654$